{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":31,"n_cols":8,"rows_kept":31,"merged":[[0,0,0,7],[1,0,1,7],[30,0,30,1]]}
["大同市民办养老机构市级财政补贴分配表\n"]
["                                                                                                                                                                         单位：万元"]
["序号","机构名称","运营\n补贴","评估\n补助","贴息\n补助","建设\n补助","合 计","备  注"]
[1,"大同市家怡养老院",89.875,0.325,null,null,{"$f":"SUM(C4:F4)","v":"90.2"},"包含代支大同魏都身心康复护理院2020年11月至2022年10月共计：55.57。"]
[2,"大同市福桃老年公寓",{"v":21.96,"d":"21.960"},0.195,null,null,"22.155"]
[3,"大同市安康老年公寓",{"v":12.4,"d":"12.400"},{"v":0.08,"d":"0.080"},null,null,"12.48"]
[4,"大同市振华老年公寓",12.665,{"v":0.07,"d":"0.070"},null,null,"12.735"]
[5,"大同市城区东街老年公寓",13.345,0.105,null,null,"13.45"]
[6,"大同市仁爱康复养老院",{"v":19.23,"d":"19.230"},0.325,null,null,"19.555"]
[7,"大同市金夕老年公寓",{"v":9.85,"d":"9.850"},0.065,null,null,"9.915"]
[8,"大同市康乐养老院",{"v":11.5,"d":"11.500"},{"v":0.16,"d":"0.160"},null,null,"11.66"]
[9,"大同市星晖老年公寓",5.755,0.215,null,null,"5.97"]
[10,"山西金色颐居敬老服务有限公司",{"v":10,"d":"10.000"},{"$nulls":3},"10"]
[11,"大同市热橙养老服务有限公司",{"v":5,"d":"5.000"},{"$nulls":3},"5"]
[12,"山西嘉恩养老服务有限公司",{"v":10,"d":"10.000"},{"$nulls":3},{"$f":"SUM(C15:F15)","v":"10"}]
[13,"大同市晋福园老年\n公寓",8.575,{"$nulls":3},"8.575"]
[14,"大同市安颐养老院",3.985,{"v":0.03,"d":"0.030"},null,null,"4.015"]
[15,"大同市云冈区口泉老年公寓",{"v":2.89,"d":"2.890"},{"$nulls":3},"2.89"]
[16,"大同市云冈区长寿星老年公寓",{"v":12.6,"d":"12.600"},{"$nulls":3},"12.6"]
[17,"大同市云冈区高山若亲敬老中心",1.195,0.075,null,{"v":19.8,"d":"19.800"},"21.07"]
[18,"大同市云冈区东益泰寿康\n养老院",{"v":5,"d":"5.000"},{"$nulls":3},"5"]
[19,"大同厚德家园",{"v":1.12,"d":"1.120"},{"$nulls":3},"1.12"]
[20,"大同市云州区和谐老年公寓",6.385,{"$nulls":3},"6.385"]
[21,"灵丘县夕阳红老年公寓",{"v":7.53,"d":"7.530"},{"$nulls":3},"7.53"]
[22,"灵丘县夕阳红养老服\n务中心",{"v":5,"d":"5.000"},{"$nulls":3},"5"]
[23,"灵丘县颐乐养老院",{"v":3.72,"d":"3.720"},{"$nulls":3},"3.72"]
[24,"左云县康爱颐养康复中心",{"v":15.45,"d":"15.450"},{"$nulls":3},"15.45"]
[25,"阳高县福康老年公寓",10.625,null,null,{"v":15.25,"d":"15.250"},"25.875"]
[26,"大同398博爱康养服务中心",null,null,{"v":64.5,"d":"64.500"},null,"64.5"]
[27,"大同市智慧居家和社区养老服务中心",{"v":155,"d":"155.000"},{"$nulls":3},"155"]
["合计",null,{"$f":"SUM(C4:C30)","v":"460.655"},{"$f":"SUM(D4:D30)","v":"1.645"},{"$f":"SUM(E4:E30)","v":"64.5"},{"$f":"SUM(F4:F30)","v":"35.05"},"561.85"]